Cap Central
|
Arena Capacity |
Ticket Price |
Attendance |
Attendance PCT |
Income |
Expenses |
Estimate |
Team Total Estimate |
| # |
Team |
Level1 | Level2 | Level3 | Level4 | Luxury | Level1 | Level2 | Level3 | Level4 | Luxury | Level1 | Level2 | Level3 | Level4 | Luxury | Level1 | Level2 | Level3 | Level4 | Luxury |
Home Games Left |
Average Attendance - % |
Average Income per Game |
Year to Date Revenue |
Arena Capacity |
Team Popularity |
Players Total Salaries |
Players Total Average Salaries |
Special Salary Cap Value | Year To Date Expenses |
Salary Cap Per Days |
Salary Cap To Date |
Players In Salary Cap |
Players Out of Salary Cap |
Luxury Taxe Total | Estimated Season Revenue |
Remaining Season Days |
Expenses Per Days |
Estimated Season Expenses |
Estimated Season Expenses | Estimated Season Salary Cap | Over Minimum Salary Cap of 65,000,000$ |
Maximum Salary Cap | Available Salary Cap | Current Bank Account | Projected Bank Account |
| 1 | Avalanche | 6007 | 5000 | 2000 | 4000 | 1000 | 125 | 100 | 75 | 50 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18007 | 85 | 65,405,000$ |
65,405,000$ |
2,902,500$ |
0$ |
340,651$ |
0$ |
13 |
0 |
0$ |
0$ |
192 |
348,464$ |
66,905,088$ |
67,653,498$ |
68,307,492$ |
3,307,492$ |
88,000,000$ |
19,692,508$ |
155,311,920$ |
87,658,422$ |
| 2 | Blackhawks | 6275 | 5000 | 4000 | 5000 | 2000 | 125 | 100 | 75 | 50 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 22275 | 150 | 72,775,000$ |
72,775,000$ |
-997,500$ |
0$ |
375,000$ |
0$ |
15 |
0 |
0$ |
0$ |
192 |
399,870$ |
76,775,040$ |
78,300,525$ |
71,002,500$ |
6,002,500$ |
88,000,000$ |
16,997,500$ |
297,389,151$ |
219,088,626$ |
| 3 | Blue Jackets | 6000 | 5000 | 2000 | 4000 | 1144 | 105 | 90 | 75 | 38 | 180 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18144 | 90 | 47,495,000$ |
47,495,000$ |
0$ |
0$ |
247,370$ |
0$ |
10 |
0 |
0$ |
0$ |
192 |
262,995$ |
50,495,040$ |
52,858,830$ |
47,495,040$ |
-17,504,960$ |
88,000,000$ |
40,504,960$ |
100,481,567$ |
47,622,737$ |
| 4 | Blues | 6000 | 5000 | 3000 | 4000 | 1150 | 115 | 100 | 55 | 45 | 195 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 19150 | 100 | 71,560,000$ |
71,560,000$ |
1,300,000$ |
0$ |
356,302$ |
0$ |
18 |
0 |
0$ |
0$ |
192 |
397,014$ |
76,226,688$ |
78,058,128$ |
69,709,984$ |
4,709,984$ |
88,000,000$ |
18,290,016$ |
173,805,370$ |
95,747,242$ |
| 5 | Bruins | 6000 | 5060 | 1615 | 3700 | 1190 | 140 | 110 | 75 | 45 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 17565 | 110 | 82,710,764$ |
82,710,764$ |
-1,708,025$ |
0$ |
376,879$ |
0$ |
20 |
2 |
0$ |
0$ |
192 |
438,598$ |
84,210,816$ |
85,727,916$ |
70,652,743$ |
5,652,743$ |
88,000,000$ |
17,347,257$ |
167,898,220$ |
82,170,304$ |
| 6 | Canadiens | 6004 | 5010 | 3050 | 4400 | 2809 | 125 | 100 | 75 | 50 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 21273 | 200 | 61,637,500$ |
61,637,500$ |
0$ |
0$ |
308,724$ |
0$ |
18 |
0 |
0$ |
0$ |
192 |
336,654$ |
64,637,568$ |
66,165,783$ |
59,275,008$ |
-5,724,992$ |
88,000,000$ |
28,724,992$ |
345,384,603$ |
279,218,820$ |
| 7 | Canucks | 6000 | 5000 | 2810 | 4000 | 1000 | 120 | 95 | 70 | 45 | 190 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18810 | 150 | 58,092,857$ |
58,092,857$ |
0$ |
0$ |
302,567$ |
0$ |
13 |
0 |
0$ |
0$ |
192 |
316,629$ |
60,792,768$ |
62,399,178$ |
58,092,864$ |
-6,907,136$ |
88,000,000$ |
29,907,136$ |
186,829,398$ |
124,430,220$ |
| 8 | Capitals | 6000 | 5000 | 2277 | 4000 | 1000 | 125 | 100 | 75 | 50 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18277 | 100 | 57,525,000$ |
64,063,461$ |
0$ |
0$ |
329,497$ |
0$ |
15 |
0 |
0$ |
0$ |
192 |
317,839$ |
61,025,088$ |
62,509,428$ |
63,263,424$ |
-1,736,576$ |
88,000,000$ |
24,736,576$ |
181,752,173$ |
119,242,745$ |
| 9 | Devils | 6000 | 5000 | 2000 | 3625 | 1000 | 125 | 100 | 75 | 50 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 17625 | 85 | 78,380,000$ |
78,380,000$ |
0$ |
0$ |
398,203$ |
0$ |
18 |
0 |
0$ |
0$ |
192 |
423,854$ |
81,379,968$ |
82,652,928$ |
76,454,976$ |
11,454,976$ |
88,000,000$ |
11,545,024$ |
115,083,731$ |
32,430,803$ |
| 10 | Ducks | 6000 | 5000 | 2000 | 3174 | 1000 | 160 | 140 | 100 | 60 | 300 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 17174 | 85 | 77,591,667$ |
77,591,667$ |
-7,500,000$ |
0$ |
400,087$ |
0$ |
17 |
0 |
0$ |
0$ |
192 |
430,165$ |
82,591,680$ |
84,442,035$ |
69,316,704$ |
4,316,704$ |
88,000,000$ |
18,683,296$ |
47,860,910$ |
-36,581,125$ |
| 11 | Flames | 6000 | 5289 | 3000 | 4000 | 1000 | 125 | 100 | 75 | 50 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 19289 | 150 | 74,850,000$ |
74,850,000$ |
-2,333,334$ |
0$ |
375,326$ |
0$ |
17 |
0 |
0$ |
0$ |
192 |
399,740$ |
76,750,080$ |
78,217,845$ |
69,729,258$ |
4,729,258$ |
88,000,000$ |
18,270,742$ |
204,285,965$ |
126,068,120$ |
| 12 | Flyers | 6000 | 5519 | 3000 | 4000 | 1000 | 140 | 112 | 75 | 55 | 235 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 19519 | 150 | 54,624,857$ |
54,624,857$ |
1,983,000$ |
0$ |
280,468$ |
0$ |
16 |
0 |
0$ |
0$ |
192 |
302,734$ |
58,124,928$ |
58,908,633$ |
55,832,856$ |
-9,167,144$ |
88,000,000$ |
32,167,144$ |
316,966,131$ |
258,057,498$ |
| 13 | Golden Knights | 5368 | 5000 | 2000 | 4000 | 1000 | 130 | 95 | 85 | 40 | 210 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 17368 | 100 | 62,609,166$ |
62,609,166$ |
0$ |
0$ |
317,795$ |
0$ |
14 |
0 |
0$ |
0$ |
192 |
341,714$ |
65,609,088$ |
67,279,068$ |
61,016,640$ |
-3,983,360$ |
88,000,000$ |
26,983,360$ |
157,052,419$ |
89,773,351$ |
| 14 | Hockey Club | 6000 | 5000 | 2000 | 3799 | 1000 | 120 | 100 | 75 | 50 | 225 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 17799 | 75 | 76,950,000$ |
76,950,000$ |
0$ |
0$ |
386,589$ |
0$ |
16 |
0 |
0$ |
0$ |
192 |
426,823$ |
81,950,016$ |
83,651,391$ |
74,225,088$ |
9,225,088$ |
88,000,000$ |
13,774,912$ |
88,816,713$ |
5,165,322$ |
| 15 | Hurricanes | 6000 | 5000 | 2680 | 4000 | 1000 | 115 | 95 | 70 | 45 | 180 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18680 | 85 | 62,294,000$ |
63,294,000$ |
-3,000,000$ |
0$ |
329,656$ |
0$ |
11 |
0 |
0$ |
0$ |
192 |
345,281$ |
66,293,952$ |
68,243,757$ |
60,293,952$ |
-4,706,048$ |
88,000,000$ |
27,706,048$ |
120,052,245$ |
51,808,488$ |
| 16 | Islanders | 6000 | 5000 | 2000 | 1795 | 1000 | 100 | 85 | 70 | 50 | 175 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 15795 | 80 | 55,507,142$ |
55,507,143$ |
997,500$ |
0$ |
285,063$ |
0$ |
13 |
0 |
0$ |
0$ |
192 |
299,516$ |
57,507,072$ |
59,218,587$ |
55,729,596$ |
-9,270,404$ |
88,000,000$ |
32,270,404$ |
54,563,438$ |
-4,655,149$ |
| 17 | Jets | 6000 | 5000 | 2545 | 4000 | 1000 | 250 | 200 | 125 | 75 | 400 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18545 | 150 | 67,775,000$ |
67,775,000$ |
725,000$ |
0$ |
348,958$ |
0$ |
12 |
0 |
0$ |
0$ |
192 |
368,620$ |
70,775,040$ |
71,701,875$ |
67,724,936$ |
2,724,936$ |
88,000,000$ |
20,275,064$ |
280,068,595$ |
208,366,720$ |
| 18 | Kings | 6000 | 5000 | 2118 | 4000 | 1000 | 125 | 100 | 75 | 50 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18118 | 100 | 72,901,667$ |
72,901,667$ |
1,333,333$ |
0$ |
375,703$ |
0$ |
14 |
0 |
0$ |
0$ |
192 |
405,738$ |
77,901,696$ |
79,142,871$ |
73,468,309$ |
8,468,309$ |
88,000,000$ |
14,531,691$ |
165,632,427$ |
86,489,556$ |
| 19 | Kraken | 6000 | 5000 | 2000 | 4000 | 1000 | 125 | 100 | 75 | 50 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 100 | 62,529,675$ |
62,529,675$ |
0$ |
0$ |
313,696$ |
0$ |
18 |
0 |
0$ |
0$ |
192 |
331,665$ |
63,679,680$ |
65,534,520$ |
60,229,632$ |
-4,770,368$ |
88,000,000$ |
27,770,368$ |
148,685,661$ |
83,151,141$ |
| 20 | Lightning | 6250 | 5250 | 3000 | 4000 | 1000 | 110 | 100 | 65 | 52 | 180 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 19500 | 95 | 33,669,150$ |
33,669,150$ |
5,650,000$ |
0$ |
163,251$ |
0$ |
15 |
0 |
0$ |
0$ |
192 |
201,402$ |
38,669,184$ |
39,839,769$ |
36,994,192$ |
-28,005,808$ |
88,000,000$ |
51,005,808$ |
130,468,885$ |
90,629,116$ |
| 21 | Maple Leafs | 6000 | 5000 | 2046 | 4600 | 1173 | 125 | 100 | 75 | 50 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18819 | 200 | 77,592,500$ |
77,592,500$ |
-877,500$ |
0$ |
400,091$ |
0$ |
18 |
0 |
0$ |
0$ |
192 |
422,617$ |
81,142,464$ |
82,639,479$ |
75,939,972$ |
10,939,972$ |
88,000,000$ |
12,060,028$ |
222,155,673$ |
139,516,194$ |
| 22 | Oilers | 5000 | 5000 | 2000 | 3838 | 1000 | 130 | 105 | 80 | 60 | 220 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 16838 | 150 | 61,174,167$ |
61,174,167$ |
0$ |
0$ |
318,615$ |
0$ |
14 |
0 |
0$ |
0$ |
192 |
339,449$ |
65,174,208$ |
66,516,588$ |
61,174,080$ |
-3,825,920$ |
88,000,000$ |
26,825,920$ |
151,800,258$ |
85,283,670$ |
| 23 | Panthers | 6250 | 5000 | 3000 | 4000 | 1000 | 125 | 100 | 75 | 50 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 19250 | 85 | 51,849,999$ |
64,088,460$ |
2,333,333$ |
0$ |
327,935$ |
0$ |
15 |
0 |
0$ |
0$ |
192 |
284,375$ |
54,600,000$ |
56,038,710$ |
65,296,853$ |
296,853$ |
88,000,000$ |
22,703,147$ |
147,537,431$ |
91,498,721$ |
| 24 | Penguins | 6000 | 5000 | 3387 | 3000 | 1000 | 125 | 100 | 75 | 50 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18387 | 100 | 58,117,857$ |
59,242,857$ |
0$ |
0$ |
308,557$ |
0$ |
13 |
0 |
0$ |
0$ |
192 |
328,218$ |
63,017,856$ |
65,143,161$ |
59,242,944$ |
-5,757,056$ |
88,000,000$ |
28,757,056$ |
181,044,121$ |
115,900,960$ |
| 25 | Predators | 6000 | 5000 | 2000 | 3113 | 1000 | 120 | 100 | 75 | 50 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 17113 | 95 | 63,090,000$ |
63,090,000$ |
0$ |
0$ |
308,073$ |
0$ |
16 |
0 |
0$ |
0$ |
192 |
346,823$ |
66,590,016$ |
68,691,921$ |
59,150,016$ |
-5,849,984$ |
88,000,000$ |
28,849,984$ |
151,237,704$ |
82,545,783$ |
| 26 | Rangers | 6000 | 5000 | 2000 | 4000 | 1200 | 150 | 125 | 85 | 60 | 225 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18200 | 150 | 76,475,000$ |
76,475,000$ |
0$ |
0$ |
389,062$ |
0$ |
22 |
0 |
0$ |
0$ |
192 |
420,443$ |
80,725,056$ |
81,980,856$ |
74,699,904$ |
9,699,904$ |
88,000,000$ |
13,300,096$ |
343,260,968$ |
261,280,112$ |
| 27 | Red Wings | 6000 | 5000 | 4000 | 4000 | 1000 | 120 | 100 | 45 | 40 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 20000 | 100 | 56,900,000$ |
56,900,000$ |
3,550,000$ |
0$ |
286,328$ |
0$ |
12 |
0 |
0$ |
0$ |
192 |
308,854$ |
59,299,968$ |
61,026,108$ |
58,524,976$ |
-6,475,024$ |
88,000,000$ |
29,475,024$ |
202,599,897$ |
141,573,789$ |
| 28 | Sabres | 6000 | 5000 | 2000 | 4000 | 1690 | 125 | 100 | 75 | 50 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18690 | 95 | 54,406,667$ |
54,406,667$ |
2,250,025$ |
0$ |
283,368$ |
0$ |
9 |
0 |
0$ |
0$ |
192 |
301,597$ |
57,906,624$ |
59,046,594$ |
56,656,681$ |
-8,343,319$ |
88,000,000$ |
31,343,319$ |
165,985,517$ |
106,938,923$ |
| 29 | Senators | 6000 | 5000 | 3000 | 4153 | 1000 | 125 | 100 | 75 | 50 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 19153 | 150 | 63,317,990$ |
63,317,991$ |
0$ |
0$ |
316,109$ |
0$ |
13 |
0 |
0$ |
0$ |
192 |
354,521$ |
68,068,032$ |
69,423,867$ |
60,692,928$ |
-4,307,072$ |
88,000,000$ |
27,307,072$ |
244,832,595$ |
175,408,728$ |
| 30 | Sharks | 6000 | 5000 | 2000 | 3562 | 1000 | 125 | 100 | 75 | 50 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 17562 | 95 | 67,662,500$ |
67,662,500$ |
2,333,333$ |
0$ |
346,680$ |
0$ |
14 |
0 |
0$ |
0$ |
192 |
378,451$ |
72,662,592$ |
74,357,922$ |
68,895,893$ |
3,895,893$ |
88,000,000$ |
19,104,107$ |
166,727,474$ |
92,369,552$ |
| 31 | Stars | 6000 | 5000 | 2532 | 4000 | 1000 | 125 | 100 | 75 | 50 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18532 | 80 | 74,497,000$ |
74,497,000$ |
-2,750,000$ |
0$ |
383,839$ |
0$ |
16 |
0 |
0$ |
0$ |
192 |
408,839$ |
78,497,088$ |
80,363,628$ |
70,947,088$ |
5,947,088$ |
88,000,000$ |
17,052,912$ |
129,073,418$ |
48,709,790$ |
| 32 | Wild | 6000 | 5000 | 2000 | 4000 | 1064 | 125 | 103 | 76 | 52 | 206 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18064 | 100 | 61,655,833$ |
61,655,833$ |
6,875,000$ |
0$ |
321,124$ |
0$ |
13 |
0 |
0$ |
0$ |
192 |
336,749$ |
64,655,808$ |
65,591,808$ |
68,530,808$ |
3,530,808$ |
88,000,000$ |
19,469,192$ |
191,757,051$ |
126,165,243$ |
Back to the Top
Boston
Buffalo
Carolina
Columbus
Detroit
Florida
Montreal
New Jersey
New York
New York
Ottawa
Philadelphia
Pittsburgh
Tampa Bay
Toronto
Washington
Anaheim
Calgary
Chicago
Colorado
Dallas
Edmonton
Los Angeles
Minnesota
Nashville
San Jose
Seattle
St. Louis
Utah
Vancouver
Vegas
Winnipeg