Cap Central
|
Arena Capacity |
Ticket Price |
Attendance |
Attendance PCT |
Income |
Expenses |
Estimate |
Team Total Estimate |
| # |
Team |
Level1 | Level2 | Level3 | Level4 | Luxury | Level1 | Level2 | Level3 | Level4 | Luxury | Level1 | Level2 | Level3 | Level4 | Luxury | Level1 | Level2 | Level3 | Level4 | Luxury |
Home Games Left |
Average Attendance - % |
Average Income per Game |
Year to Date Revenue |
Arena Capacity |
Team Popularity |
Players Total Salaries |
Players Total Average Salaries |
Special Salary Cap Value | Year To Date Expenses |
Salary Cap Per Days |
Salary Cap To Date |
Players In Salary Cap |
Players Out of Salary Cap |
Luxury Taxe Total | Estimated Season Revenue |
Remaining Season Days |
Expenses Per Days |
Estimated Season Expenses |
Estimated Season Expenses | Estimated Season Salary Cap | Over Minimum Salary Cap of 65,000,000$ |
Maximum Salary Cap | Available Salary Cap | Current Bank Account | Projected Bank Account |
| 1 | Avalanche | 6007 | 5000 | 2000 | 4000 | 1000 | 125 | 100 | 75 | 50 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18007 | 85 | 83,205,000$ |
83,205,000$ |
2,902,500$ |
0$ |
433,359$ |
0$ |
21 |
0 |
0$ |
0$ |
192 |
441,172$ |
84,705,024$ |
86,499,024$ |
86,107,428$ |
21,107,428$ |
88,000,000$ |
1,892,572$ |
147,561,920$ |
61,062,896$ |
| 2 | Blackhawks | 6275 | 5000 | 4000 | 5000 | 2000 | 125 | 100 | 75 | 50 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 22275 | 150 | 89,085,000$ |
89,085,000$ |
-997,500$ |
0$ |
447,969$ |
0$ |
24 |
0 |
0$ |
0$ |
192 |
484,818$ |
93,085,056$ |
94,610,541$ |
85,012,548$ |
20,012,548$ |
88,000,000$ |
2,987,452$ |
295,789,151$ |
201,178,610$ |
| 3 | Blue Jackets | 6000 | 5000 | 2000 | 4000 | 1144 | 105 | 90 | 75 | 38 | 180 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18144 | 90 | 84,645,000$ |
84,645,000$ |
0$ |
0$ |
436,823$ |
0$ |
22 |
0 |
0$ |
0$ |
192 |
456,484$ |
87,644,928$ |
90,333,783$ |
83,870,016$ |
18,870,016$ |
88,000,000$ |
4,129,984$ |
97,031,567$ |
6,697,784$ |
| 4 | Blues | 6000 | 5000 | 3000 | 4000 | 1150 | 115 | 100 | 55 | 45 | 195 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 19150 | 100 | 71,460,000$ |
71,460,000$ |
3,633,333$ |
0$ |
355,781$ |
0$ |
21 |
0 |
0$ |
0$ |
192 |
396,493$ |
76,126,656$ |
78,276,141$ |
71,943,285$ |
6,943,285$ |
88,000,000$ |
16,056,715$ |
170,805,370$ |
92,529,229$ |
| 5 | Bruins | 6000 | 5060 | 1615 | 3700 | 1190 | 140 | 110 | 75 | 45 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 17565 | 110 | 88,600,764$ |
88,600,764$ |
-1,708,333$ |
0$ |
399,158$ |
0$ |
25 |
2 |
0$ |
0$ |
192 |
469,275$ |
90,100,800$ |
92,460,495$ |
74,930,003$ |
9,930,003$ |
88,000,000$ |
13,069,997$ |
146,748,220$ |
54,287,725$ |
| 6 | Canadiens | 6004 | 5010 | 3050 | 4400 | 2809 | 125 | 100 | 75 | 50 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 21273 | 200 | 76,150,833$ |
76,150,833$ |
0$ |
0$ |
372,335$ |
0$ |
26 |
1 |
0$ |
0$ |
192 |
412,244$ |
79,150,848$ |
80,973,903$ |
71,488,320$ |
6,488,320$ |
88,000,000$ |
16,511,680$ |
335,934,603$ |
254,960,700$ |
| 7 | Canucks | 6000 | 5000 | 2810 | 4000 | 1000 | 120 | 95 | 70 | 45 | 190 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18810 | 150 | 87,854,881$ |
87,854,881$ |
0$ |
0$ |
453,541$ |
0$ |
23 |
1 |
0$ |
0$ |
192 |
471,640$ |
90,554,880$ |
92,555,580$ |
87,079,872$ |
22,079,872$ |
88,000,000$ |
920,128$ |
186,779,398$ |
94,223,818$ |
| 8 | Capitals | 6000 | 5000 | 2277 | 4000 | 1000 | 125 | 100 | 75 | 50 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18277 | 100 | 79,150,000$ |
85,688,461$ |
0$ |
0$ |
430,148$ |
0$ |
24 |
0 |
0$ |
0$ |
192 |
430,469$ |
82,650,048$ |
84,633,003$ |
82,588,416$ |
17,588,416$ |
88,000,000$ |
5,411,584$ |
178,252,173$ |
93,619,170$ |
| 9 | Devils | 6000 | 5000 | 2000 | 3625 | 1000 | 125 | 100 | 75 | 50 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 17625 | 85 | 93,825,000$ |
93,825,000$ |
0$ |
0$ |
456,146$ |
0$ |
29 |
0 |
0$ |
0$ |
192 |
504,297$ |
96,825,024$ |
98,479,599$ |
87,580,032$ |
22,580,032$ |
88,000,000$ |
419,968$ |
115,083,731$ |
16,604,132$ |
| 10 | Ducks | 6000 | 5000 | 2000 | 3174 | 1000 | 160 | 140 | 100 | 60 | 300 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 17174 | 85 | 83,191,667$ |
83,191,667$ |
-5,000,000$ |
0$ |
407,899$ |
0$ |
25 |
0 |
0$ |
0$ |
192 |
459,332$ |
88,191,744$ |
90,217,404$ |
73,316,608$ |
8,316,608$ |
88,000,000$ |
14,683,392$ |
40,510,910$ |
-49,706,494$ |
| 11 | Flames | 6000 | 5289 | 3000 | 4000 | 1000 | 125 | 100 | 75 | 50 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 19289 | 150 | 88,550,000$ |
88,550,000$ |
-2,333,334$ |
0$ |
440,690$ |
0$ |
23 |
0 |
0$ |
0$ |
192 |
471,094$ |
90,450,048$ |
92,270,958$ |
82,279,146$ |
17,279,146$ |
88,000,000$ |
5,720,854$ |
200,785,965$ |
108,515,007$ |
| 12 | Flyers | 6000 | 5519 | 3000 | 4000 | 1000 | 140 | 112 | 75 | 55 | 235 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 19519 | 150 | 78,924,857$ |
78,924,857$ |
1,983,000$ |
0$ |
397,004$ |
0$ |
24 |
0 |
0$ |
0$ |
192 |
429,296$ |
82,424,832$ |
83,440,977$ |
78,207,768$ |
13,207,768$ |
88,000,000$ |
9,792,232$ |
312,666,131$ |
229,225,154$ |
| 13 | Golden Knights | 5368 | 5000 | 2000 | 4000 | 1000 | 130 | 95 | 85 | 40 | 210 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 17368 | 100 | 53,884,166$ |
53,884,166$ |
0$ |
0$ |
268,316$ |
0$ |
14 |
1 |
0$ |
0$ |
192 |
296,272$ |
56,884,224$ |
58,878,489$ |
51,516,672$ |
-13,483,328$ |
88,000,000$ |
36,483,328$ |
157,052,419$ |
98,173,930$ |
| 14 | Hockey Club | 6000 | 5000 | 2000 | 3799 | 1000 | 120 | 100 | 75 | 50 | 225 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 17799 | 75 | 85,393,333$ |
85,393,333$ |
0$ |
0$ |
425,095$ |
0$ |
24 |
0 |
0$ |
0$ |
192 |
470,799$ |
90,393,408$ |
92,710,008$ |
81,618,240$ |
16,618,240$ |
88,000,000$ |
6,381,760$ |
88,316,713$ |
-4,393,295$ |
| 15 | Hurricanes | 6000 | 5000 | 2680 | 4000 | 1000 | 115 | 95 | 70 | 45 | 180 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18680 | 85 | 85,619,000$ |
86,619,000$ |
-3,000,000$ |
0$ |
451,141$ |
0$ |
19 |
0 |
0$ |
0$ |
192 |
466,766$ |
89,619,072$ |
91,878,927$ |
83,619,072$ |
18,619,072$ |
88,000,000$ |
4,380,928$ |
114,552,245$ |
22,673,318$ |
| 16 | Islanders | 6000 | 5000 | 2000 | 1795 | 1000 | 100 | 85 | 70 | 50 | 175 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 15795 | 80 | 84,057,142$ |
84,057,143$ |
997,500$ |
0$ |
425,037$ |
0$ |
26 |
0 |
0$ |
0$ |
192 |
448,214$ |
86,057,088$ |
88,616,658$ |
82,604,604$ |
17,604,604$ |
88,000,000$ |
5,395,396$ |
52,163,438$ |
-36,453,220$ |
| 17 | Jets | 6000 | 5000 | 2545 | 4000 | 1000 | 250 | 200 | 125 | 75 | 400 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18545 | 150 | 85,250,000$ |
85,250,000$ |
725,000$ |
0$ |
439,974$ |
0$ |
23 |
1 |
0$ |
0$ |
192 |
459,635$ |
88,249,920$ |
90,448,350$ |
85,200,008$ |
20,200,008$ |
88,000,000$ |
2,799,992$ |
276,193,595$ |
185,745,245$ |
| 18 | Kings | 6000 | 5000 | 2118 | 4000 | 1000 | 125 | 100 | 75 | 50 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18118 | 100 | 82,776,667$ |
82,776,667$ |
866,667$ |
0$ |
422,188$ |
0$ |
17 |
0 |
0$ |
0$ |
192 |
457,170$ |
87,776,640$ |
89,172,840$ |
81,926,763$ |
16,926,763$ |
88,000,000$ |
6,073,237$ |
154,632,427$ |
65,459,587$ |
| 19 | Kraken | 6000 | 5000 | 2000 | 4000 | 1000 | 125 | 100 | 75 | 50 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18000 | 100 | 70,309,675$ |
70,309,675$ |
0$ |
0$ |
356,821$ |
0$ |
23 |
0 |
0$ |
0$ |
192 |
372,186$ |
71,459,712$ |
73,809,657$ |
68,509,632$ |
3,509,632$ |
88,000,000$ |
19,490,368$ |
147,685,661$ |
73,876,004$ |
| 20 | Lightning | 6250 | 5250 | 3000 | 4000 | 1000 | 110 | 100 | 65 | 52 | 180 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 19500 | 95 | 74,217,483$ |
74,217,483$ |
5,900,000$ |
0$ |
368,190$ |
0$ |
27 |
0 |
0$ |
0$ |
192 |
412,591$ |
79,217,472$ |
81,311,382$ |
76,592,480$ |
11,592,480$ |
88,000,000$ |
11,407,520$ |
121,468,885$ |
40,157,503$ |
| 21 | Maple Leafs | 6000 | 5000 | 2046 | 4600 | 1173 | 125 | 100 | 75 | 50 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18819 | 200 | 86,611,667$ |
86,611,667$ |
-877,500$ |
0$ |
451,102$ |
0$ |
21 |
0 |
0$ |
0$ |
192 |
469,592$ |
90,161,664$ |
91,904,379$ |
85,734,084$ |
20,734,084$ |
88,000,000$ |
2,265,916$ |
222,155,673$ |
130,251,294$ |
| 22 | Oilers | 5000 | 5000 | 2000 | 3838 | 1000 | 130 | 105 | 80 | 60 | 220 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 16838 | 150 | 77,649,167$ |
77,649,167$ |
0$ |
0$ |
398,433$ |
0$ |
20 |
0 |
0$ |
0$ |
192 |
425,256$ |
81,649,152$ |
83,160,987$ |
76,499,136$ |
11,499,136$ |
88,000,000$ |
11,500,864$ |
149,150,258$ |
65,989,271$ |
| 23 | Panthers | 6250 | 5000 | 3000 | 4000 | 1000 | 125 | 100 | 75 | 50 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 19250 | 85 | 66,787,499$ |
79,025,960$ |
2,333,333$ |
0$ |
393,364$ |
0$ |
26 |
0 |
0$ |
0$ |
192 |
362,174$ |
69,537,408$ |
71,228,253$ |
77,859,221$ |
12,859,221$ |
88,000,000$ |
10,140,779$ |
142,787,431$ |
71,559,178$ |
| 24 | Penguins | 6000 | 5000 | 3387 | 3000 | 1000 | 125 | 100 | 75 | 50 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18387 | 100 | 80,094,523$ |
81,219,523$ |
0$ |
0$ |
417,029$ |
0$ |
21 |
0 |
0$ |
0$ |
192 |
442,680$ |
84,994,560$ |
87,164,715$ |
80,069,568$ |
15,069,568$ |
88,000,000$ |
7,930,432$ |
172,944,121$ |
85,779,406$ |
| 25 | Predators | 6000 | 5000 | 2000 | 3113 | 1000 | 120 | 100 | 75 | 50 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 17113 | 95 | 79,163,333$ |
79,163,333$ |
0$ |
0$ |
389,132$ |
0$ |
26 |
0 |
0$ |
0$ |
192 |
430,538$ |
82,663,296$ |
84,586,386$ |
74,713,344$ |
9,713,344$ |
88,000,000$ |
13,286,656$ |
150,037,704$ |
65,451,318$ |
| 26 | Rangers | 6000 | 5000 | 2000 | 4000 | 1200 | 150 | 125 | 85 | 60 | 225 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18200 | 150 | 79,412,500$ |
79,412,500$ |
1,750,000$ |
0$ |
395,898$ |
0$ |
26 |
0 |
0$ |
0$ |
192 |
435,742$ |
83,662,464$ |
85,770,804$ |
77,762,416$ |
12,762,416$ |
88,000,000$ |
10,237,584$ |
340,860,968$ |
255,090,164$ |
| 27 | Red Wings | 6000 | 5000 | 4000 | 4000 | 1000 | 120 | 100 | 45 | 40 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 20000 | 100 | 73,018,333$ |
73,018,333$ |
3,550,000$ |
0$ |
372,231$ |
0$ |
22 |
0 |
0$ |
0$ |
192 |
392,804$ |
75,418,368$ |
77,220,168$ |
75,018,352$ |
10,018,352$ |
88,000,000$ |
12,981,648$ |
194,399,897$ |
117,179,729$ |
| 28 | Sabres | 6000 | 5000 | 2000 | 4000 | 1690 | 125 | 100 | 75 | 50 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18690 | 95 | 78,606,667$ |
78,606,667$ |
2,250,000$ |
0$ |
397,431$ |
0$ |
18 |
1 |
0$ |
0$ |
192 |
427,639$ |
82,106,688$ |
83,885,283$ |
78,556,752$ |
13,556,752$ |
88,000,000$ |
9,443,248$ |
160,785,517$ |
76,900,234$ |
| 29 | Senators | 6000 | 5000 | 3000 | 4153 | 1000 | 125 | 100 | 75 | 50 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 19153 | 150 | 94,055,490$ |
94,055,491$ |
-1,750,000$ |
0$ |
464,156$ |
0$ |
25 |
0 |
0$ |
0$ |
192 |
514,612$ |
98,805,504$ |
100,563,039$ |
87,367,952$ |
22,367,952$ |
88,000,000$ |
632,048$ |
242,832,595$ |
142,269,556$ |
| 30 | Sharks | 6000 | 5000 | 2000 | 3562 | 1000 | 125 | 100 | 75 | 50 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 17562 | 95 | 89,637,500$ |
89,637,500$ |
2,333,333$ |
0$ |
441,471$ |
0$ |
25 |
0 |
0$ |
0$ |
192 |
492,904$ |
94,637,568$ |
97,053,423$ |
87,095,765$ |
22,095,765$ |
88,000,000$ |
904,235$ |
166,692,474$ |
69,639,051$ |
| 31 | Stars | 6000 | 5000 | 2532 | 4000 | 1000 | 125 | 100 | 75 | 50 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18532 | 80 | 89,122,000$ |
89,122,000$ |
-2,750,000$ |
0$ |
460,010$ |
0$ |
23 |
0 |
0$ |
0$ |
192 |
485,010$ |
93,121,920$ |
95,720,685$ |
85,571,920$ |
20,571,920$ |
88,000,000$ |
2,428,080$ |
122,973,418$ |
27,252,733$ |
| 32 | Wild | 6000 | 5000 | 2000 | 4000 | 1064 | 125 | 103 | 76 | 52 | 206 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18064 | 100 | 72,387,500$ |
72,387,500$ |
7,941,667$ |
0$ |
372,982$ |
0$ |
18 |
0 |
0$ |
0$ |
192 |
392,643$ |
75,387,456$ |
77,249,706$ |
79,554,211$ |
14,554,211$ |
88,000,000$ |
8,445,789$ |
187,507,051$ |
110,257,345$ |
Back to the Top
Boston
Buffalo
Carolina
Columbus
Detroit
Florida
Montreal
New Jersey
New York
New York
Ottawa
Philadelphia
Pittsburgh
Tampa Bay
Toronto
Washington
Anaheim
Calgary
Chicago
Colorado
Dallas
Edmonton
Los Angeles
Minnesota
Nashville
San Jose
Seattle
St. Louis
Utah
Vancouver
Vegas
Winnipeg