Cap Central
|
Arena Capacity |
Ticket Price |
Attendance |
Attendance PCT |
Income |
Expenses |
Estimate |
Team Total Estimate |
# |
Team |
Level1 | Level2 | Level3 | Level4 | Luxury | Level1 | Level2 | Level3 | Level4 | Luxury | Level1 | Level2 | Level3 | Level4 | Luxury | Level1 | Level2 | Level3 | Level4 | Luxury |
Home Games Left |
Average Attendance - % |
Average Income per Game |
Year to Date Revenue |
Arena Capacity |
Team Popularity |
Players Total Salaries |
Players Total Average Salaries |
Special Salary Cap Value | Year To Date Expenses |
Salary Cap Per Days |
Salary Cap To Date |
Players In Salary Cap |
Players Out of Salary Cap |
Luxury Taxe Total | Estimated Season Revenue |
Remaining Season Days |
Expenses Per Days |
Estimated Season Expenses |
Estimated Season Expenses | Estimated Season Salary Cap | Over Minimum Salary Cap of 65,000,000$ |
Maximum Salary Cap | Available Salary Cap | Current Bank Account | Projected Bank Account |
1 | Avalanche | 6007 | 5000 | 2000 | 4000 | 1000 | 110 | 80 | 70 | 40 | 190 | 10946 | 9200 | 4000 | 7263 | 2000 | 91.11% | 92.00% | 100.00% | 90.79% | 100.00% | 39 |
16705 - 92.77% |
1,806,613$ | 3,613,225$ | 18007 | 85 | 84,792,500$ |
84,017,500$ |
2,902,500$ |
0$ |
0$ |
0$ |
23 |
0 |
0$ |
0$ |
5 |
0$ |
0$ |
0$ |
0$ |
-65,000,000$ |
88,000,000$ |
88,000,000$ |
143,290,479$ |
143,290,479$ |
2 | Blackhawks | 6275 | 5000 | 4000 | 5000 | 2000 | 125 | 100 | 75 | 50 | 200 | 12550 | 10000 | 7798 | 10000 | 3713 | 100.00% | 100.00% | 97.48% | 100.00% | 92.83% | 39 |
22031 - 98.90% |
2,747,625$ | 5,495,250$ | 22275 | 150 | 83,663,333$ |
81,338,336$ |
-997,500$ |
0$ |
0$ |
0$ |
25 |
0 |
0$ |
0$ |
5 |
0$ |
0$ |
0$ |
0$ |
-65,000,000$ |
88,000,000$ |
88,000,000$ |
321,663,568$ |
321,663,568$ |
3 | Blue Jackets | 6000 | 5000 | 2000 | 4000 | 1144 | 105 | 90 | 75 | 38 | 180 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18144 | 90 | 79,445,000$ |
78,670,000$ |
0$ |
0$ |
0$ |
0$ |
24 |
0 |
0$ |
0$ |
5 |
0$ |
0$ |
0$ |
0$ |
-65,000,000$ |
88,000,000$ |
88,000,000$ |
86,900,154$ |
86,900,154$ |
4 | Blues | 6000 | 5000 | 3000 | 4000 | 1150 | 135 | 100 | 45 | 40 | 205 | 10214 | 10000 | 5221 | 7765 | 2300 | 85.12% | 100.00% | 87.02% | 97.06% | 100.00% | 39 |
17750 - 92.69% |
2,122,460$ | 4,244,919$ | 19150 | 100 | 90,324,167$ |
88,549,168$ |
2,133,333$ |
0$ |
0$ |
0$ |
25 |
0 |
0$ |
0$ |
5 |
0$ |
0$ |
0$ |
0$ |
-65,000,000$ |
88,000,000$ |
88,000,000$ |
168,649,089$ |
168,649,089$ |
5 | Bruins | 6000 | 5060 | 1615 | 3700 | 1190 | 140 | 110 | 75 | 45 | 200 | 15457 | 14033 | 4845 | 11100 | 3570 | 85.87% | 92.44% | 100.00% | 100.00% | 100.00% | 38 |
16335 - 93.00% |
2,201,869$ | 6,605,606$ | 17565 | 110 | 95,640,764$ |
91,418,264$ |
-2,024,022$ |
0$ |
0$ |
0$ |
28 |
0 |
0$ |
0$ |
5 |
0$ |
0$ |
0$ |
0$ |
-65,000,000$ |
88,000,000$ |
88,000,000$ |
141,175,453$ |
141,175,453$ |
6 | Canadiens | 6004 | 5010 | 3050 | 4400 | 2809 | 125 | 100 | 75 | 50 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 21273 | 200 | 77,150,833$ |
73,913,328$ |
0$ |
0$ |
0$ |
0$ |
26 |
1 |
0$ |
0$ |
5 |
0$ |
0$ |
0$ |
0$ |
-65,000,000$ |
88,000,000$ |
88,000,000$ |
367,957,578$ |
367,957,578$ |
7 | Canucks | 6000 | 5000 | 2810 | 4000 | 1000 | 140 | 115 | 75 | 57 | 210 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18810 | 150 | 90,896,547$ |
89,346,544$ |
-1,733,996$ |
0$ |
0$ |
0$ |
24 |
1 |
0$ |
0$ |
5 |
0$ |
0$ |
0$ |
0$ |
-65,000,000$ |
88,000,000$ |
88,000,000$ |
197,886,153$ |
197,886,153$ |
8 | Capitals | 6000 | 5000 | 2277 | 4000 | 1000 | 125 | 100 | 75 | 50 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18277 | 100 | 77,690,457$ |
76,115,457$ |
613,673$ |
0$ |
0$ |
0$ |
24 |
0 |
0$ |
0$ |
5 |
0$ |
0$ |
0$ |
0$ |
-65,000,000$ |
88,000,000$ |
88,000,000$ |
190,793,219$ |
190,793,219$ |
9 | Devils | 6000 | 5000 | 2000 | 3625 | 1000 | 125 | 100 | 75 | 50 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 17625 | 85 | 92,880,917$ |
88,235,920$ |
0$ |
0$ |
0$ |
0$ |
29 |
1 |
0$ |
0$ |
5 |
0$ |
0$ |
0$ |
0$ |
-65,000,000$ |
88,000,000$ |
88,000,000$ |
99,303,763$ |
99,303,763$ |
10 | Ducks | 6000 | 5000 | 2000 | 3174 | 1000 | 160 | 140 | 100 | 60 | 300 | 7497 | 6125 | 3006 | 4950 | 1213 | 62.48% | 61.25% | 75.15% | 77.98% | 60.65% | 39 |
11396 - 66.35% |
1,886,575$ | 3,773,150$ | 17174 | 85 | 96,316,667$ |
89,866,668$ |
-4,121,174$ |
0$ |
0$ |
0$ |
29 |
1 |
0$ |
0$ |
5 |
0$ |
0$ |
0$ |
0$ |
-65,000,000$ |
88,000,000$ |
88,000,000$ |
10,948,921$ |
10,948,921$ |
11 | Flames | 6000 | 5289 | 3000 | 4000 | 1000 | 125 | 100 | 75 | 50 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 19289 | 150 | 89,388,334$ |
86,600,832$ |
-2,333,334$ |
0$ |
0$ |
0$ |
26 |
0 |
0$ |
0$ |
5 |
0$ |
0$ |
0$ |
0$ |
-65,000,000$ |
88,000,000$ |
88,000,000$ |
208,780,784$ |
208,780,784$ |
12 | Flyers | 6000 | 5519 | 3000 | 4000 | 1000 | 140 | 112 | 75 | 55 | 235 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 19519 | 150 | 71,360,833$ |
67,810,832$ |
2,220,245$ |
0$ |
0$ |
0$ |
26 |
0 |
0$ |
0$ |
5 |
0$ |
0$ |
0$ |
0$ |
-65,000,000$ |
88,000,000$ |
88,000,000$ |
344,604,577$ |
344,604,577$ |
13 | Golden Knights | 5368 | 5000 | 2000 | 4000 | 1000 | 130 | 95 | 85 | 40 | 210 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 17368 | 100 | 78,482,858$ |
77,707,858$ |
0$ |
0$ |
0$ |
0$ |
23 |
2 |
0$ |
0$ |
5 |
0$ |
0$ |
0$ |
0$ |
-65,000,000$ |
88,000,000$ |
88,000,000$ |
162,244,194$ |
162,244,194$ |
14 | Hockey Club | 6000 | 5000 | 2000 | 3799 | 1000 | 120 | 100 | 75 | 50 | 225 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 17799 | 75 | 91,143,333$ |
88,168,336$ |
0$ |
0$ |
0$ |
0$ |
26 |
0 |
0$ |
0$ |
5 |
0$ |
0$ |
0$ |
0$ |
-65,000,000$ |
88,000,000$ |
88,000,000$ |
55,507,539$ |
55,507,539$ |
15 | Hurricanes | 6000 | 5000 | 2680 | 4000 | 1000 | 115 | 95 | 70 | 45 | 180 | 15946 | 13377 | 6711 | 10848 | 2999 | 88.59% | 89.18% | 83.47% | 90.40% | 99.97% | 38 |
16627 - 89.01% |
1,917,648$ | 5,752,944$ | 18680 | 85 | 87,244,000$ |
88,244,000$ |
-3,000,000$ |
0$ |
0$ |
0$ |
23 |
1 |
0$ |
0$ |
5 |
0$ |
0$ |
0$ |
0$ |
-65,000,000$ |
88,000,000$ |
88,000,000$ |
108,230,868$ |
108,230,868$ |
16 | Islanders | 6000 | 5000 | 2000 | 1795 | 1000 | 100 | 85 | 70 | 50 | 175 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 15795 | 80 | 77,944,642$ |
77,169,644$ |
1,313,189$ |
0$ |
0$ |
0$ |
23 |
0 |
0$ |
0$ |
5 |
0$ |
0$ |
0$ |
0$ |
-65,000,000$ |
88,000,000$ |
88,000,000$ |
30,558,786$ |
30,558,786$ |
17 | Jets | 6000 | 5000 | 2545 | 4000 | 1000 | 250 | 200 | 125 | 75 | 400 | 9238 | 7751 | 4010 | 7701 | 1648 | 76.98% | 77.51% | 78.78% | 96.26% | 82.40% | 39 |
15174 - 81.82% |
3,498,578$ | 6,997,156$ | 18545 | 150 | 90,685,000$ |
86,785,000$ |
725,000$ |
0$ |
0$ |
0$ |
28 |
1 |
0$ |
0$ |
5 |
0$ |
0$ |
0$ |
0$ |
-65,000,000$ |
88,000,000$ |
88,000,000$ |
305,249,735$ |
305,249,735$ |
18 | Kings | 6000 | 5000 | 2118 | 4000 | 1000 | 125 | 100 | 75 | 50 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18118 | 100 | 75,340,834$ |
75,340,834$ |
486,285$ |
0$ |
0$ |
0$ |
22 |
0 |
0$ |
0$ |
5 |
0$ |
0$ |
0$ |
0$ |
-65,000,000$ |
88,000,000$ |
88,000,000$ |
155,642,460$ |
155,642,460$ |
19 | Kraken | 5 | 5000 | 2000 | 4000 | 1000 | 125 | 100 | 75 | 50 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 12005 | 100 | 84,303,008$ |
81,353,005$ |
269,132$ |
0$ |
0$ |
0$ |
26 |
0 |
0$ |
0$ |
5 |
0$ |
0$ |
0$ |
0$ |
-65,000,000$ |
88,000,000$ |
88,000,000$ |
157,764,759$ |
157,764,759$ |
20 | Lightning | 6250 | 5250 | 3000 | 4000 | 1000 | 110 | 100 | 65 | 52 | 180 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 19500 | 95 | 80,850,340$ |
77,700,344$ |
7,150,000$ |
0$ |
0$ |
0$ |
27 |
1 |
0$ |
0$ |
5 |
0$ |
0$ |
0$ |
0$ |
-65,000,000$ |
88,000,000$ |
88,000,000$ |
126,242,711$ |
126,242,711$ |
21 | Maple Leafs | 6000 | 5000 | 2046 | 4600 | 1173 | 125 | 100 | 75 | 50 | 200 | 18000 | 15000 | 6138 | 13800 | 3519 | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 38 |
18819 - 100.00% |
2,335,062$ | 7,005,186$ | 18819 | 200 | 100,962,500$ |
100,962,500$ |
-6,038,494$ |
0$ |
0$ |
0$ |
22 |
1 |
0$ |
0$ |
5 |
0$ |
0$ |
0$ |
0$ |
-65,000,000$ |
88,000,000$ |
88,000,000$ |
229,535,281$ |
229,535,281$ |
22 | Oilers | 5000 | 5000 | 2000 | 3838 | 1000 | 130 | 105 | 80 | 60 | 220 | 10000 | 10000 | 4000 | 7676 | 2000 | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 39 |
16838 - 100.00% |
2,231,600$ | 4,463,200$ | 16838 | 150 | 87,517,500$ |
86,742,499$ |
0$ |
0$ |
0$ |
0$ |
23 |
1 |
0$ |
0$ |
5 |
0$ |
0$ |
0$ |
0$ |
-65,000,000$ |
88,000,000$ |
88,000,000$ |
156,622,876$ |
156,622,876$ |
23 | Panthers | 6250 | 5000 | 3000 | 4000 | 1000 | 125 | 100 | 75 | 50 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 19250 | 85 | 66,137,499$ |
74,875,956$ |
2,333,333$ |
0$ |
0$ |
0$ |
25 |
0 |
0$ |
0$ |
5 |
0$ |
0$ |
0$ |
0$ |
-65,000,000$ |
88,000,000$ |
88,000,000$ |
153,795,016$ |
153,795,016$ |
24 | Penguins | 6000 | 5000 | 3387 | 3000 | 1000 | 125 | 100 | 75 | 50 | 200 | 11674 | 9852 | 5568 | 6000 | 2000 | 97.28% | 98.52% | 82.20% | 100.00% | 100.00% | 39 |
17547 - 95.43% |
2,226,282$ | 4,452,563$ | 18387 | 100 | 86,858,190$ |
86,833,190$ |
1,454,696$ |
0$ |
0$ |
0$ |
22 |
0 |
0$ |
0$ |
5 |
0$ |
0$ |
0$ |
0$ |
-65,000,000$ |
88,000,000$ |
88,000,000$ |
175,897,923$ |
175,897,923$ |
25 | Predators | 6000 | 5000 | 2000 | 3113 | 1000 | 120 | 100 | 75 | 50 | 200 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 17113 | 95 | 91,500,833$ |
84,663,328$ |
1,132,653$ |
0$ |
0$ |
0$ |
29 |
0 |
0$ |
0$ |
5 |
0$ |
0$ |
0$ |
0$ |
-65,000,000$ |
88,000,000$ |
88,000,000$ |
138,982,156$ |
138,982,156$ |
26 | Rangers | 6000 | 5000 | 2000 | 4000 | 1200 | 150 | 125 | 85 | 60 | 225 | 18000 | 15000 | 6000 | 12000 | 3600 | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 38 |
18200 - 100.00% |
2,756,250$ | 8,268,750$ | 18200 | 150 | 89,657,500$ |
86,470,000$ |
1,750,000$ |
0$ |
0$ |
0$ |
27 |
0 |
0$ |
0$ |
5 |
0$ |
0$ |
0$ |
0$ |
-65,000,000$ |
88,000,000$ |
88,000,000$ |
370,984,257$ |
370,984,257$ |
27 | Red Wings | 6000 | 5000 | 4000 | 4000 | 1000 | 120 | 100 | 45 | 40 | 200 | 12000 | 9869 | 5749 | 8000 | 2000 | 100.00% | 98.69% | 71.86% | 100.00% | 100.00% | 39 |
18809 - 94.05% |
2,128,503$ | 4,257,006$ | 20000 | 100 | 65,728,333$ |
64,953,332$ |
4,670,323$ |
0$ |
0$ |
0$ |
22 |
0 |
0$ |
0$ |
5 |
0$ |
0$ |
0$ |
0$ |
-65,000,000$ |
88,000,000$ |
88,000,000$ |
205,761,168$ |
205,761,168$ |
28 | Sabres | 6000 | 5000 | 2000 | 4000 | 1690 | 125 | 100 | 75 | 50 | 200 | 11049 | 9759 | 4000 | 7696 | 2181 | 92.08% | 97.59% | 100.00% | 96.20% | 64.53% | 39 |
17343 - 92.79% |
2,173,766$ | 4,347,532$ | 18690 | 95 | 84,231,667$ |
84,231,667$ |
2,250,000$ |
0$ |
0$ |
0$ |
21 |
1 |
0$ |
0$ |
5 |
0$ |
0$ |
0$ |
0$ |
-65,000,000$ |
88,000,000$ |
88,000,000$ |
163,874,215$ |
163,874,215$ |
29 | Senators | 6000 | 5000 | 3000 | 4153 | 1000 | 125 | 100 | 75 | 50 | 200 | 12000 | 10000 | 6000 | 8306 | 2000 | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 39 |
19153 - 100.00% |
2,353,312$ | 4,706,624$ | 19153 | 150 | 96,023,823$ |
91,086,328$ |
-1,750,000$ |
0$ |
0$ |
0$ |
28 |
1 |
0$ |
0$ |
5 |
0$ |
0$ |
0$ |
0$ |
-65,000,000$ |
88,000,000$ |
88,000,000$ |
245,654,119$ |
245,654,119$ |
30 | Sharks | 6000 | 5000 | 2000 | 3562 | 1000 | 125 | 100 | 75 | 50 | 200 | 11299 | 9748 | 4000 | 7124 | 2000 | 94.16% | 97.48% | 100.00% | 100.00% | 100.00% | 39 |
17086 - 97.29% |
2,152,110$ | 4,304,219$ | 17562 | 95 | 95,500,000$ |
90,850,000$ |
641,392$ |
0$ |
0$ |
0$ |
26 |
1 |
0$ |
0$ |
5 |
0$ |
0$ |
0$ |
0$ |
-65,000,000$ |
88,000,000$ |
88,000,000$ |
161,261,849$ |
161,261,849$ |
31 | Stars | 6000 | 5000 | 2532 | 4000 | 1000 | 125 | 100 | 75 | 50 | 200 | 10320 | 9023 | 4044 | 6618 | 1825 | 86.00% | 90.23% | 79.86% | 82.73% | 91.25% | 39 |
15915 - 85.88% |
1,994,688$ | 3,989,375$ | 18532 | 80 | 91,197,000$ |
90,397,000$ |
-2,750,000$ |
0$ |
0$ |
0$ |
23 |
0 |
0$ |
0$ |
5 |
0$ |
0$ |
0$ |
0$ |
-65,000,000$ |
88,000,000$ |
88,000,000$ |
105,859,879$ |
105,859,879$ |
32 | Wild | 6000 | 5000 | 2000 | 4000 | 1064 | 125 | 103 | 76 | 52 | 206 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 41 |
0 - 0.00% | 0$ | 0$ | 18064 | 100 | 64,747,500$ |
64,747,500$ |
7,941,667$ |
0$ |
0$ |
0$ |
23 |
0 |
0$ |
0$ |
5 |
0$ |
0$ |
0$ |
0$ |
-65,000,000$ |
88,000,000$ |
88,000,000$ |
200,842,226$ |
200,842,226$ |
Back to the Top